BALI BRAKAH SIROS

graha ONE

2 BEDROOM
(SMALL)

$219,000 USD

property-img-01.webp

FEATURES &
INCLUSIONS

  • Modern tropical design
  • Fully furnished
  • Kitchen with appliances
  • Private pool with outdoor shower
  • Tropical gardens
  • Sunken sofa
  • Outdoor bathrooms
  • Ricefield views
  • 30 year land lease + 30 year extension
  • Private parking
  • Construction time 12 months
  • Optional villa management

Find Your
Confident

Interested in owning your own villa at Casa Cemagi? Contact us now as these villas are selling fast.

Virtual
Tour

Lorem ipsum dolor sit amet, consectetur adipiscing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua.

MATERIAL
SELECTION

LIVING ROOM CEILING

Teak Wood Panels

FEATURE WALLS

Palimanan Stone

DECK AREA

Sandstone Pavers

POOL

Terrazzo

RETURN ON
INVESTMENT

Occupancy

75% (Low)

85% (Mid)

95% (High)

Nightly Rate

$210 (USD)

$210 (USD)

$210 (USD)

Monthly Revenue

$4,790

$5,420

$6,060

Monthly Expenses*

$1,100

$1,100

$1,100

Monthly Profits

$3,690

$4,320

$4,960

Annual Profits

$44,280

$51,840

$59,520

Annual ROI

15%

18%

20%

Years to Breakeven

6.7 years

5.7 years

5.0 years

Calculations do not include any applicable taxes or management fees. *Staff, electricity & internet

Get In
Touch

To find out more, please leave a mesage.

MAIN OFFICE

PT. BRAKAH SIROS NUSANTARA District 8, Treasury Tower Lt.6 Unit F. SCBD LOT 28 Jakarta Selatan

FRONT OFFICE

+62 812 9955 5537
(WhatsApp Support)

BY MAIL

living@balibrakahsiros.com

Balibrakahsiros
  • About
  • Services
  • Portfolio
  • Build Calculator
  • Case Study
  • Blog and News
  • Testimonials
  • FAQ
Copyright © 2024 balibrakahsiros.com. All Rights Reserved

FORMULIR LOGIN

Silahkan isi username / alamat email dan password Anda
Belum punya akun?
Mendaftar

THANK YOU
FOR THE REQUEST

Your request form delivered Succesfully. One copy also send to your inbox. In some case may be in your email spam folder.
We will contact you shortly regarding this request.

Thanks again.

Best regards
Balibrakahsiros team.